Connect with us today
Your Partners for Progress
Thank you!
Oops! Something went wrong while submitting the form.

DILUTION MODEL

Model your own repayment schedule based on your ideal funding terms and tranches.

MIGHTY TOOLS Model dilution before you raise

Equity is often the most expensive form of capital, but the cost is rarely quantified upfront. This tool helps you understand how different raise sizes, valuations, and scenarios impact ownership over time.

Adjust key inputs to see how dilution flows through your cap table, what founders and existing shareholders give up, and how future rounds compound that effect. Compare outcomes across scenarios to understand the true trade off between equity and alternative funding options.

For founders and CFOs, this is about protecting long term ownership. Use this to make more deliberate decisions on when, how much, and at what cost you raise.

This tool is intended for illustrative purposes only and does not constitute financial advice.

Your scenario
Capital needed$10.0m
Pre-money valuation$60m
Debt % of mix30%
Expected exit valuation$200m
Equity only
Equity raised$10.0m
Founder dilution14.3%
Value given up at exit$28.6m
Equity + debt blend
Equity raised$7.0m
Founder dilution10.0%
Value preserved at exit+$8.6m
Adjust the sliders to model your scenario.

Ownership retained — equity only vs. blended

Download your model

Enter your details to get a PDF of your scenario. We\'ll send you relevant resources from time to time — no noise.

This tool is for illustrative purposes only and does not constitute financial advice. Outcomes depend on actual terms, structure, and market conditions. Speak to your advisers before making any financing decision.